ANNUAL REPORT 2013

FINANCIALS

Statement of changes in consolidated equity




Equity attributable to shareholders of the Parent company




Cumul. Fair Actuarial
Non-

Share Treasury transl. value gains and Retained controlling
EUR million capital shares diff. reserve losses earnings interest Total
Dec 31, 2011 77.5 -0.9 2.0 0.1 -0.3 475.9
554.3









Translation differences

-1.0



-1.0
Change in associate recognized
directly in other comprehensive income


-1.8 2.0


0.1
Cash flow hedges


-0.8


-0.8
Defined benefit plan, actuarial gains
(losses), net of tax




-0.5

-0.5
Other comprehensive income for the
period, net of tax, total


-2.8 1.2 -0.5

-2.2
Profit for the period




178.9
178.9
Total comprehensive income for the period

-2.8 1.2 -0.5 178.9
176.7
Dividends paid




-112.2
-112.2
Dec 31, 2012 77.5 -0.9 -0.8 1.3 -0.8 542.6
618.9









Translation differences

-8.4


-0.1 -8.5
Change in associate recognized
directly in other comprehensive income


-9.5 -4.4 -5.6

-19.5
Cash flow hedges


0.5


0.5
Defined benefit plan, actuarial gains
(losses), net of tax




-0.2

-0.2
Other comprehensive income for the
period, net of tax, total


-17.9 -3.9 -5.8
-0.1 -27.7
Profit for the period




93.7 0.3 94.0
Total comprehensive income for the period

-17.9 -3.9 -5.8 93.7 0.2 66.3
Changes due to aqcuisitions





0.7 0.7
Cancellation of treasury shares
0.9


-0.9

Dividends paid




-53.2
-53.2
Dec 31, 2013 77.5
-18.7 -2.6 -6.7 582.2 0.9 632.7


















The notes are an integral part of these consolidated financial statements.