ANNUAL REPORT 2013

FINANCIALS

Calculation of financial indicators


Earnings before depreciation and amortization = Operating profit + depreciation and amortization + impairment














Return on investment in % = Profit for the period + income taxes + interest and other financial expenses x100


Equity, total + interest-bearing liabilities


(average of beginning and end of year amounts)














Return on equity in % = Profit for the period x100


Equity, total


(average of beginning and end of year amounts)














Equity ratio in % = Equity, total x100


Balance sheet total














Net gearing in % = Interest-bearing liabilities - interest-bearing receivables - cash and bank x100


Equity, total














Earnings per share = Profit attributable to equity holders of the company


Weighted average number of outstanding ordinary shares














Earnings per share from continuing activities = Profit from continuing activities attributable to equity holders of the company


Weighted average number of outstanding ordinary shares














Equity per share = Equity attributable to equity holders of the company


Number of outstanding ordinary shares














Adjusted average share price = Value of shares traded during the period


Number of shares traded during the period, adjusted for emissions














Market capitalization = Number of outstanding ordinary shares Dec 31 x market quotation Dec 31














Price per earnings (P/E) = Market quotation per share, Dec 31


Earnings per share














Dividend per earnings in % = Dividend paid x100


Profit attributable to equity holders of the company














Dividend per share = Dividend paid


Number of outstanding shares, Dec 31














Dividend yield in % = Dividend per share x100


Market quotation, Dec 31 adjusted for emissions